Home > Income Statement > SHALBY

SHALBY
Income Statement

SHALBY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHALBY
Please provide your vote to see the results

SHALBY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME:-----
Operating Income ₹805 Cr₹699 Cr₹431 Cr₹487 Cr₹462 Cr
     Income from Medical Services ₹798 Cr₹689 Cr₹423 Cr₹472 Cr₹455 Cr
     Income from Diagnostic centre ----₹5.63 Cr
     Pharmacy / Optical Income -----
     Less: Concession / Free Treatment -----
     Other Operational Income ₹6.74 Cr₹9.79 Cr₹7.51 Cr₹15 Cr₹1.88 Cr
Less: Excise Duty -----
Operating Income (Net) ₹805 Cr₹699 Cr₹431 Cr₹487 Cr₹462 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-46 Cr₹-123 Cr₹0.40 Cr₹0.13 Cr₹-0.51 Cr
Cost of Medicines and Consumables ₹105 Cr₹153 Cr₹34 Cr₹53 Cr₹40 Cr
     Opening Raw Materials ₹3.98 Cr----
     Purchases Raw Materials ₹43 Cr₹24 Cr---
     Closing Raw Materials ₹15 Cr₹3.98 Cr---
     Other Direct Purchases / Brought in cost ₹72 Cr₹134 Cr₹34 Cr₹53 Cr₹40 Cr
     Others raw material cost ₹145 Cr₹291 Cr₹69 Cr₹106 Cr₹80 Cr
Power & Fuel Cost ₹16 Cr₹14 Cr₹12 Cr₹13 Cr₹13 Cr
     Electricity & Power ₹16 Cr₹14 Cr₹12 Cr₹13 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹144 Cr₹115 Cr₹57 Cr₹65 Cr₹65 Cr
     Salaries, Wages & Bonus ₹137 Cr₹110 Cr₹54 Cr₹62 Cr₹61 Cr
     Contributions to EPF & Pension Funds ₹5.88 Cr₹4.71 Cr₹3.00 Cr₹3.47 Cr₹3.44 Cr
     Workmen and Staff Welfare Expenses ₹0.27 Cr₹0.30 Cr₹0.46 Cr₹0.04 Cr₹0.03 Cr
     Other Employees Cost ₹0.52 Cr----
Hospital Operation Expenses ₹382 Cr₹369 Cr₹218 Cr₹241 Cr₹240 Cr
     House Keeping Expenses ₹13 Cr₹13 Cr₹9.18 Cr₹9.37 Cr₹10 Cr
     Consultant / Inhouse Fees ₹177 Cr₹162 Cr₹101 Cr₹125 Cr₹124 Cr
     Upkeep & Maintainence -----
     Sub-contract/ Outsourced services -----
     Processing Charges -----
     Packing Material Consumed -----
     Repairs and Maintenance ₹22 Cr₹18 Cr₹15 Cr₹12 Cr₹8.75 Cr
     Other Operating Expenses ₹170 Cr₹176 Cr₹93 Cr₹95 Cr₹97 Cr
Selling, Administration and Other Expenses ₹61 Cr₹35 Cr₹14 Cr₹20 Cr₹19 Cr
     Rent , Rates & Taxes ₹6.92 Cr₹4.59 Cr₹3.61 Cr₹3.41 Cr₹3.68 Cr
     Insurance ₹3.10 Cr₹4.00 Cr₹0.35 Cr₹0.12 Cr₹0.30 Cr
     Printing and stationery ₹2.88 Cr₹2.10 Cr₹1.22 Cr₹1.57 Cr₹1.76 Cr
     Professional and legal fees ₹11 Cr₹5.30 Cr₹2.39 Cr₹1.51 Cr₹1.61 Cr
     Advertisement & Sales Promotion ₹19 Cr₹7.10 Cr₹3.79 Cr₹8.56 Cr₹6.89 Cr
     Brokerage, Commissions & Incentives ₹8.99 Cr₹3.17 Cr---
     Freight outwards ₹1.34 Cr----
     Other Administration expenses ₹8.03 Cr₹9.12 Cr₹2.23 Cr₹4.66 Cr₹4.82 Cr
Miscellaneous Expenses ₹4.51 Cr₹13 Cr₹8.38 Cr₹12 Cr₹3.12 Cr
     Bad debts /advances written off ---₹4.67 Cr₹1.02 Cr
     Provision for doubtful debts ₹0.09 Cr₹8.50 Cr₹0.27 Cr--
     Losson disposal of fixed assets(net) ₹0.07 Cr-₹1.51 Cr₹0.10 Cr₹0.06 Cr
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.07 Cr₹0.05 Cr-₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.35 Cr₹4.65 Cr₹6.55 Cr₹7.09 Cr₹2.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹667 Cr₹577 Cr₹344 Cr₹404 Cr₹379 Cr
Operating Profit (Excl OI) ₹138 Cr₹122 Cr₹87 Cr₹83 Cr₹83 Cr
Other Income ₹23 Cr₹12 Cr₹9.06 Cr₹17 Cr₹9.26 Cr
     Interest Received ₹8.70 Cr₹8.85 Cr₹7.16 Cr₹9.36 Cr₹7.47 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.02 Cr---
     Profits on sale of Investments -----
     Foreign Exchange Gains ₹3.91 Cr₹0.02 Cr₹0.01 Cr₹0.09 Cr-
     Provision Written Back ₹1.81 Cr₹0.72 Cr₹0.01 Cr₹5.07 Cr₹0.04 Cr
     Others ₹8.10 Cr₹2.83 Cr₹1.88 Cr₹2.85 Cr₹1.75 Cr
Operating Profit ₹161 Cr₹134 Cr₹96 Cr₹100 Cr₹93 Cr
Interest ₹11 Cr₹7.53 Cr₹4.54 Cr₹7.41 Cr₹9.18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.02 Cr₹4.91 Cr₹2.91 Cr₹5.22 Cr₹7.05 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.59 Cr₹1.65 Cr₹0.99 Cr₹1.51 Cr₹1.25 Cr
     Other Interest ₹0.95 Cr₹0.98 Cr₹0.64 Cr₹0.68 Cr₹0.88 Cr
PBDT ₹150 Cr₹126 Cr₹92 Cr₹93 Cr₹84 Cr
Depreciation ₹48 Cr₹43 Cr₹37 Cr₹36 Cr₹33 Cr
Profit Before Taxation & Exceptional Items ₹102 Cr₹84 Cr₹55 Cr₹57 Cr₹50 Cr
Exceptional Income / Expenses -₹-4.44 Cr---
Profit Before Tax ₹102 Cr₹79 Cr₹55 Cr₹57 Cr₹50 Cr
Provision for Tax ₹34 Cr₹25 Cr₹13 Cr₹29 Cr₹19 Cr
     Current Income Tax ₹35 Cr₹19 Cr₹9.69 Cr₹11 Cr₹11 Cr
     Deferred Tax ₹-0.67 Cr₹23 Cr₹12 Cr₹24 Cr₹14 Cr
     Other taxes ₹-0.41 Cr₹-17 Cr₹-9.42 Cr₹-5.55 Cr₹-6.72 Cr
Profit After Tax ₹68 Cr₹54 Cr₹42 Cr₹28 Cr₹32 Cr
Extra items -----
Minority Interest ₹0.02 Cr₹0.15 Cr₹0.04 Cr₹0.00 Cr₹0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹68 Cr₹54 Cr₹42 Cr₹28 Cr₹32 Cr
Adjustments to PAT -----
Profit Balance B/F ₹322 Cr₹280 Cr₹242 Cr₹221 Cr₹190 Cr
Appropriations ₹390 Cr₹334 Cr₹285 Cr₹249 Cr₹221 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹10 Cr₹11 Cr₹5.24 Cr₹6.49 Cr₹-0.07 Cr
Equity Dividend % ₹12.00₹10.00₹10.00₹5.00₹5.00
Earnings Per Share ₹6.31₹5.01₹3.93₹2.55₹2.93
Adjusted EPS ₹6.31₹5.01₹3.93₹2.55₹2.93

Compare Income Statement of peers of SHALBY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHALBY ₹3,017.5 Cr 2.1% 15% 95.2% Stock Analytics
APOLLO HOSPITALS ENTERPRISE ₹89,988.4 Cr 0.4% -1.8% 45% Stock Analytics
MAX HEALTHCARE INSTITUTE ₹77,986.2 Cr 5.8% 8.5% 78.4% Stock Analytics
GLOBAL HEALTH ₹38,865.1 Cr 1.8% 12.9% 194.5% Stock Analytics
FORTIS HEALTHCARE ₹33,501.3 Cr 0.5% 9.7% 66.9% Stock Analytics
NARAYANA HRUDAYALAYA ₹26,073.4 Cr 1.5% 3.5% 63.9% Stock Analytics


SHALBY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHALBY

2.1%

15%

95.2%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses